Skip to main content

Consolidated Balance Sheet

DraftFebruary 2026

Current Ratio

2.34x

Quick Ratio

1.82x

Debt-to-Equity

1.45x

Asset Turnover

0.38x

AccountFeb 2026Dec 2025Change ($)
Current Assets
$248.6M$258.9M$-10.3M
Total Current Assets
$248.6M$258.9M$-10.3M
Non-Current Assets
$2596.6M$2553.9M+$42.7M
Total Non-Current Assets
$2596.6M$2553.9M+$42.7M
Total Assets
$2845.2M$2812.8M+$32.4M
Current Liabilities
$106.2M$112.8M$-6.6M
Total Current Liabilities
$106.2M$112.8M$-6.6M
Non-Current Liabilities
$1576.2M$1532.3M+$43.9M
Total Non-Current Liabilities
$1576.2M$1532.3M+$43.9M
Total Liabilities
$1682.4M$1645.1M+$37.3M
Net Position
$1162.8M$1167.7M$-4.9M
Total Net Position
$1162.8M$1167.7M$-4.9M
Balance Check: Assets ($2,845.2M) = Liabilities + Net Position ($2,845.2M) — BALANCED

Team Discussion

5
MT
Marcus TranMar 2, 3:00 PM

Sr. Financial Analyst

Balance sheet ties out. Total assets $2,845.2M. Capital asset additions of $33.8M net of depreciation are the main driver of the increase.

PC
Priya ChakrabartiMar 2, 3:30 PM

Treasury Analyst

@Marcus Tran confirm the restricted cash figure includes the $28.4M in bond reserve funds. I reconciled against the trustee statement this morning.

MT
Marcus TranMar 2, 4:00 PM

Sr. Financial Analyst

Confirmed. Restricted cash = $28.4M bond reserve + $4.2M construction escrow = $32.6M total. Ties to Note 5.

DR
Diana ReevesMar 3, 10:00 AM

CFO

AR increase looks large. Is the Pacific Gateway contract generating the $3.7M working capital absorption Marcus mentioned in cash flow commentary?

MT
Marcus TranMar 3, 10:20 AM

Sr. Financial Analyst

Yes -- Pacific Gateway negotiated 45-day terms (up from 30). $3.7M is a timing item, not a collectability issue. They're current on all invoices.

Press Enter to send, Shift+Enter for new line